Copyright@http://lchipo.blogspot.com/
Follow us on facebook: https://www.facebook.com/LCH-Trading-Signal-103388431222067/
Follow us on facebook: https://www.facebook.com/LCH-Trading-Signal-103388431222067/
***Important***Blogger is not wrote any recommendation & suggestion. All is personal
opinion and reader should take their own risk in investment decision.
opinion and reader should take their own risk in investment decision.
Open to apply: 29 August 2023
Close to apply: 12 September 2023
Balloting: 15 September 2023
Listing date: 26 September 2023
Share Capital
Market cap: RM267.5766 mil
Total Shares: 1.1149 bil shares
Market cap: RM267.5766 mil
Total Shares: 1.1149 bil shares
Industry CARG
Pawnbroking industry size in Malaysia CAGR (2017-2022): 5.2%
Industry competitors comparison (net profit%)
1. EMCC group: 30.56% (PE13.3)
2. PPjack: 14.46% (PE49)
3. Others (Sdn Bhd): -5.8% to 56.36%
Pawnbroking industry size in Malaysia CAGR (2017-2022): 5.2%
Industry competitors comparison (net profit%)
1. EMCC group: 30.56% (PE13.3)
2. PPjack: 14.46% (PE49)
3. Others (Sdn Bhd): -5.8% to 56.36%
Business (FYE 2023)
1. Pawnbroking services (Revenue: 30.3%)
– Monthly interest based on pawn loan.
– Administrative fee
2. Gold and luxury product retail and trading (Revenue: 69.2%)
– One-off sales.
3. Pawnbroking consultancy and IT solutions. (Revenue: 0.5%)
– Monthly consultation fee.
– Monthly IT solutions fee.
1. Pawnbroking services (Revenue: 30.3%)
– Monthly interest based on pawn loan.
– Administrative fee
2. Gold and luxury product retail and trading (Revenue: 69.2%)
– One-off sales.
3. Pawnbroking consultancy and IT solutions. (Revenue: 0.5%)
– Monthly consultation fee.
– Monthly IT solutions fee.
Fundamental
1.Market: Ace Market
2.Price: RM0.24
3.Forecast P/E: 13.3 (FYE2022, EPS RM0.018)
4.ROE(FPE2023): 11.12%
5.ROE: 5.1%(FPE2022), 11.06%(FYE2021), 8.3%(FYE2020),1.17%(FYE2019)
6.Net asset: RM0.17
7.Total debt to current asset: 0.394 (Debt: 69.246mil, Non-Current Asset: 26.428mil, Current asset: 175.866mil)
8.Dividend policy: 20% PAT dividend policy.
9. Shariah status: –
1.Market: Ace Market
2.Price: RM0.24
3.Forecast P/E: 13.3 (FYE2022, EPS RM0.018)
4.ROE(FPE2023): 11.12%
5.ROE: 5.1%(FPE2022), 11.06%(FYE2021), 8.3%(FYE2020),1.17%(FYE2019)
6.Net asset: RM0.17
7.Total debt to current asset: 0.394 (Debt: 69.246mil, Non-Current Asset: 26.428mil, Current asset: 175.866mil)
8.Dividend policy: 20% PAT dividend policy.
9. Shariah status: –
Past Financial Performance (Revenue, Earning Per shares, PAT%)
2023 (FPE 30 Apr, 4mth): RM35.956 (Eps: 0.004), PAT: 13.7%
2022 (FYE 31Dec): RM67.173 mil (Eps: 0.0180), PAT: 29.8%
2021 (FYE 31Dec): RM60.903 mil (Eps: 0.0110),PAT: 19.6%
2020 (FYE 31Dec): RM24.426 mil (Eps: 0.0060),PAT: 25.9%
2019 (FYE 31Dec): RM14.802 mil (Eps: 0.0010),PAT: 5.4%
2023 (FPE 30 Apr, 4mth): RM35.956 (Eps: 0.004), PAT: 13.7%
2022 (FYE 31Dec): RM67.173 mil (Eps: 0.0180), PAT: 29.8%
2021 (FYE 31Dec): RM60.903 mil (Eps: 0.0110),PAT: 19.6%
2020 (FYE 31Dec): RM24.426 mil (Eps: 0.0060),PAT: 25.9%
2019 (FYE 31Dec): RM14.802 mil (Eps: 0.0010),PAT: 5.4%
Major customer (2023)
1. Nexigold Jewellery Sdn Bhd: 22.6%
2. Gold Bullion Precious Metal Sdn Bhd: 33.3%
***total 55.9%
1. Nexigold Jewellery Sdn Bhd: 22.6%
2. Gold Bullion Precious Metal Sdn Bhd: 33.3%
***total 55.9%
Major Sharesholders
1. Tirai Anggerik: 55.6% (direct)
2. Dato’ Low Kok Chuan : 55.6% (Indirect)
3. Datin Tea Guat Ngo : 55.6% (Indirect)
4. Low Kok Hu: 55.6% (indirect)
5. Tee Kian Heng: 3.3% (indirect)
1. Tirai Anggerik: 55.6% (direct)
2. Dato’ Low Kok Chuan : 55.6% (Indirect)
3. Datin Tea Guat Ngo : 55.6% (Indirect)
4. Low Kok Hu: 55.6% (indirect)
5. Tee Kian Heng: 3.3% (indirect)
Directors & Key Management Remuneration for FYE2023
(from Revenue & other income 2022)
Total director remuneration: RM0.969 mil
key management remuneration: RM0.50 mil – RM0.65 mil
total (max): RM1.619 mil or 6.91%
(from Revenue & other income 2022)
Total director remuneration: RM0.969 mil
key management remuneration: RM0.50 mil – RM0.65 mil
total (max): RM1.619 mil or 6.91%
Use of funds
1. Expansion of pawnshops: 31.1%
2. Cash capital for our pawnbroking business: 46.7%
3. Repayment of bank borrowings: 6.2%
4. Working capital: 8%
5. Estimated listing expenses: 7.2%
1. Expansion of pawnshops: 31.1%
2. Cash capital for our pawnbroking business: 46.7%
3. Repayment of bank borrowings: 6.2%
4. Working capital: 8%
5. Estimated listing expenses: 7.2%
Conclusions (Blogger is not wrote any recommendation & suggestion. All is personal opinion and reader should take their own risk in investment decision)
Overall is high risk investment, and also come with high grow return opportunities.
Overall is high risk investment, and also come with high grow return opportunities.
*Valuation is only personal opinion & view. Perception & forecast will change if any new quarter result release. Reader take their own risk & should do own homework to follow up every quarter result to adjust forecast of fundamental value of the company.
- SEO Powered Content & PR Distribution. Get Amplified Today.
- PlatoData.Network Vertical Generative Ai. Empower Yourself. Access Here.
- PlatoAiStream. Web3 Intelligence. Knowledge Amplified. Access Here.
- PlatoESG. Automotive / EVs, Carbon, CleanTech, Energy, Environment, Solar, Waste Management. Access Here.
- PlatoHealth. Biotech and Clinical Trials Intelligence. Access Here.
- ChartPrime. Elevate your Trading Game with ChartPrime. Access Here.
- BlockOffsets. Modernizing Environmental Offset Ownership. Access Here.
- Source: http://lchipo.blogspot.com/2023/08/evergreen-max-cash-capital-berhad.html
- :is
- :not
- $UP
- 1
- 11
- 12
- 13
- 14
- 15%
- 19
- 2%
- 2022
- 2023
- 22
- 25
- 26
- 29
- 30
- 31
- 33
- 46
- 50
- 65
- 7
- 8
- adjust
- administrative
- All
- also
- and
- any
- Apply
- apr
- asset
- AUGUST
- Bank
- based
- bhd
- both
- bullion
- business
- CAGR
- cap
- capital
- Cash
- Center
- change
- clear
- color
- come
- company
- comparison
- competitors
- consultancy
- consultation
- Current
- customer
- Date
- Debt
- decision
- direct
- Director
- dividend
- do
- Earning
- Ether (ETH)
- Evergreen
- Every
- expenses
- fee
- financial
- financial performance
- follow
- For
- Forecast
- from
- fundamental
- Group
- Grow
- High
- homework
- HTTPS
- if
- in
- Income
- industry
- interest
- investment
- IT
- Key
- left
- listing
- loan
- Low
- Luxury
- Malaysia
- management
- Market
- max
- metal
- monthly
- net
- New
- Ngo
- of
- on
- only
- Opinion
- opportunities
- or
- Other
- our
- own
- per
- perception
- performance
- personal
- plato
- Plato Data Intelligence
- PlatoData
- policy
- pre
- Precious
- price
- Product
- Quarter
- Reader
- Recommendation
- Red
- release
- remuneration
- result
- retail
- return
- revenue
- Risk
- sales
- sdn
- September
- Services
- Shares
- Shariah
- should
- Size
- Solutions
- Status
- Take
- Tea
- The
- their
- to
- Total
- Trading
- us
- value
- View
- white
- will
- with
- zephyrnet